Investment Property Cash Flow Calculator
Estimate rental cash flow and an indicative tax effect from your property costs, then compare changes in rent, interest or vacancy.
Rent and loan
Enter amounts for the whole property. Your ownership share is applied later.
Only the part of the loan used for this property. For a principal-and-interest loan, use the average balance over the year.
Annual interest is the balance multiplied by this rate.
The part of each repayment that reduces the balance. Enter 0 for an interest-only loan.
Deductible property costs per year
Enter only the deductible amount. Put capital-improvement levies in non-deductible cash costs.
For example, advertising for tenants, cleaning, gardening and pest control.
Deductions and tax assumptions
Enter the annual deduction from your schedule. Separately enter any cash purchase or improvement paid this year.
Enter the annual deduction after any loan-term or first-year adjustment. Enter borrowing fees paid this year as a non-deductible cash cost too.
Include capital improvements, the private share of costs and borrowing fees paid this year. These reduce cash flow only.
The rate on the owner's last dollar of income. Add the Medicare levy if you want it counted.
This choice is an entered assumption. It does not determine eligibility for a deduction.
Each owner's share of rent and expenses follows their legal interest in the property.
Test a change
Use a negative number for a fall.
Enter percentage points. A change of 1 moves 6% to 7%.
Results
Correct the marked input to calculate cash flow.
Indicative after-tax cash flow
-$9,610
Your share per year, after the tax effectRental cash flow before tax
-$13,000
Rent less every cash outgoingTaxable rental result
-$11,300
Negative means an entered rental lossIndicative tax effect
$3,390
Positive reduces tax, negative adds taxYour share of the rent leaves a cash shortfall of $13,000 before tax. The entered deductions give a taxable rental loss of $11,300. At the entered 30% rate, the loss could reduce tax by $3,390. That leaves an after-tax shortfall of $9,610 a year, or $185 a week.
Cash flow and taxable result
Your share of each amount for one year. Principal reduces cash but is not deductible. The annual borrowing deduction and depreciation have separate cash treatment.
| Item | Cash flow | Taxable result |
|---|---|---|
| Rent received | $30,000 | $30,000 |
| Loan interest | -$30,000 | -$30,000 |
| Deductible property costs | -$7,000 | -$7,000 |
| Principal repayments | -$6,000 | Not deductible |
| Non-deductible cash costs | $0 | Not deductible |
| Depreciation and capital works | No cash paid | -$4,000 |
| Entered borrowing deduction | No separate cash entry | -$300 |
| Total | -$13,000 | -$11,300 |
Correct the marked change to compare scenarios.
Scenario comparison
Each row changes one input from your current figures. The last row applies every change together.
| Scenario | Cash flow before tax | Tax effect | After-tax cash flow | Change |
|---|---|---|---|---|
| Current figures | -$13,000 | $3,390 | -$9,610 | $0 |
| Rent up $20 a week | -$12,000 | $3,090 | -$8,910 | $700 |
| Interest rate up 1 percentage point | -$18,000 | $4,890 | -$13,110 | -$3,500 |
| 2 more vacant weeks | -$14,200 | $3,750 | -$10,450 | -$840 |
| Deductible costs up $2,000 a year | -$15,000 | $3,990 | -$11,010 | -$1,400 |
| All four changes together | -$20,240 | $5,562 | -$14,678 | -$5,068 |
Rent is weekly rent multiplied by the weeks let. Interest is the loan balance multiplied by the rate for a full year. Your ownership share applies once to every amount.
The tax effect multiplies the taxable rental result by the single rate you enter. It is an illustration, not a tax refund estimate or tax return figure, and ignores tax brackets, offsets and other income. Borrowing deductions use the annual amount you enter.
These results describe the owner's cash flow, not a lender's serviceability assessment. PDF opens your print dialog. Your entries stay in this browser.
Rental Cash Flow and Taxable Results
Rental cash flow is the rent received less every amount paid out for the property during the year, including principal repayments. The taxable rental result is the rent less deductible expenses, including deductions that cost no cash this year. The two figures differ because some payments are not deductions and some deductions are not payments.
Loan interest counts in both columns. Principal repayments count only in cash flow. Each principal-and-interest repayment has an interest part and a principal part. The ATO's interest expenses guidance allows a deduction for interest on money borrowed to buy a rental property, but not for payments that reduce the principal.
Rental costs can have different tax treatment. The ATO's common property expenses guidance explains deductible costs and the limits on body corporate levies. Enter only the deductible portion in the property-cost fields. Repairs to existing damage and capital improvements can have different treatment.
Borrowing expenses include eligible loan establishment costs and lenders mortgage insurance. Under the ATO's borrowing expenses rules, expenses above $100 are generally spread over five years or a shorter loan term. The first year's deduction also depends on the loan's timing. Enter the applicable annual deduction instead of the total fees.
If you pay borrowing fees this year, enter the payment under non-deductible cash costs as well. That records the cash payment separately from its annual tax deduction. Enter capital works and depreciation deductions from your schedule, with any current cash purchase included separately.
Enter a capital improvement or the private share of a cost as a non-deductible cash cost. It lowers cash flow without increasing the tax loss.
In the hypothetical starting figures, rent of $600 a week with 2 vacant weeks gives $30,000. Interest at 6% on $500,000 is $30,000. After $7,000 of deductible costs and $6,000 of principal, the cash shortfall before tax is $13,000. The taxable column replaces principal with $4,000 of depreciation and the $300 entered borrowing deduction. That gives a taxable rental loss of $11,300.
Applying an Entered Tax Assumption
The indicative tax effect applies your entered marginal rate to the taxable rental result. A loss gives a positive benefit and a profit gives a negative tax cost. In the example, a $11,300 loss at 30% could reduce tax by $3,390. The $13,000 cash shortfall becomes $9,610 after tax, or $185 a week. A taxable profit works the other way, and the calculator deducts the extra tax from cash flow.
This figure shows how a loss could interact with the rate you enter. It is not a refund estimate or a figure for a tax return. A single rate ignores tax brackets, so it overstates the effect when a large loss moves income into a lower bracket or exceeds the owner's other income.
Whether a loss can reduce tax on other income depends on the rules for the property and its owner. Read how negative gearing works in Australia for the policy context. To model no current-year benefit, choose "No benefit this year". The starting example then has no tax effect and keeps its $13,000 cash shortfall.
Enter every amount for the whole property, then set the ownership share. The ATO's rental expense apportionment rules require co-owners to split rental income and expenses by their legal interest. At 50% ownership, the example owner's cash shortfall is $6,500, the taxable loss is $5,650 and the after-tax shortfall is $4,805.
Testing an Investment Scenario
The scenario table changes one input at a time and shows how far after-tax cash flow moves from the current figures. A 1 percentage point rate rise adds $5,000 of interest in the example. After-tax cash flow falls by $3,500, because the entered tax rate offsets part of the extra interest.
Two more vacant weeks remove $1,200 of rent and lower after-tax cash flow by $840. A $2,000 rise in deductible costs lowers it by $1,400. A $20 weekly rent rise over the 50 let weeks improves it by $700. With all four changes together, after-tax cash flow falls by $5,068.
These results describe the owner's cash flow, not a lender's serviceability assessment. A lender tests whether the client can afford the loan using its own assumptions for rent, expenses and interest rates. Its test also counts the client's other debts. Use the borrowing power calculator to estimate that limit. The rental yield calculator measures the property's return on its value before finance.